“注:预算调整数:增加预算调整数为正,减少预算调整数填负数;
结余=预算批复数+预算调整数-实际支出数;
合计(1)列公式=(2)列+(3)列+(4)列+(5)列;
合计(6)列公式=(7)列+(8)列+(9)列+(10)列;
合计(11)列公式=(12)列+(13)列+(14)列+(15)列;
合计(16)列公式=(17)列+(18)列+(19)列+(20)列。”
表4
分项目(课题)支出情况汇总表
项目(课题)编号:
项目(课题)名称: 金额单位:万元
序
号 | 编报单位级次代码 | 名称 | 承担单位 | 金额 | 实施起止期 |
| 总计 | 中央财政
资金 | 地方财政
资金 | 单位自筹
资金 | 其他资金 |
| (1) | (2) | (3) | (4) | (5) |
| 1 | 合计 | 0.00 | | | | | |
| 2 | 项目(课题)1 | | | | | | | | |
| 3 | 子项目(课题)1 | | | | | | | | |
| 4 | 子项目(课题)2 | | | | | | | | |
| 5 | …… | | | | | | | | |
| 6 | 项目(课题)2 | | | | | | | | |
| 7 | 子项目(课题)1 | | | | | | | | |
| 8 | 子项目(课题)2 | | | | | | | | |
| 9 | …… | | | | | | | | |
注:总计(1)列公式=(2)列+(3)列+(4)列+(5)列。
表5
"分年度项目(课题)支出情况汇总表
(20××年)"
项目(课题)编号:
项目(课题)名称: 金额单位:万元
| 序号 | 科目 | 预算批复数 | 预算调整数 | 实际支出数 | 结余 |
| 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 | 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 | 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 | 合计 | 中央财政资金 | 地方财政资金 | 单位自筹资金 | 其他资金 |
| (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | (11) | (12) | (13) | (14) | (15) | (16) | (17) | (18) | (19) | (20) |
| 1 | 总计 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 2 | 一、研究经费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3 | (一)直接费用 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 4 | 1、设备费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 5 | (1)设备购置费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6 | (2)试制改造费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7 | (3)租赁使用费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 8 | 2、材料费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 9 | 3、测试化验加工费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10 | 4、燃料动力费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 11 | 5、差旅费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 12 | 6、会议费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 13 | 7、国际合作与交流费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 14 | 8、出版/文献/信息传播/知识产权事务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 15 | 9、劳务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 16 | 10、专家咨询费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 17 | 11、基本建设费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 18 | (1)房屋建筑物购建 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 19 | (2)专用设备购置 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20 | (3)基础设施改造 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 21 | (4)大型修缮 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 22 | (5)信息网络建设 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 23 | (6)其他基本建设支出 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 24 | 12、其他费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25 | (二)间接费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 26 | 二、中间试验(制)费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 27 | (一)直接费用 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 28 | 1、设备费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 29 | (1)设备购置费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 30 | (2)试制改造费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 31 | (3)租赁使用费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 32 | 2、材料费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 33 | 3、测试化验加工费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 34 | 4、燃料动力费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 35 | 5、差旅费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 36 | 6、会议费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 37 | 7、国际合作与交流费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 38 | 8、出版/文献/信息传播/知识产权事务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 39 | 9、劳务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 40 | 10、专家咨询费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 41 | 11、基本建设费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 42 | (1)房屋建筑物购建 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 43 | (2)专用设备购置 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 44 | (3)基础设施改造 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 45 | (4)大型修缮 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 46 | (5)信息网络建设 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 47 | (6)其他基本建设支出 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 48 | 12、其他费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 49 | (二)间接费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 50 | 三、其他经费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 51 | (一)直接费用 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 52 | 1、设备费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 53 | (1)设备购置费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 54 | (2)试制改造费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 55 | (3)租赁使用费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 56 | 2、材料费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 57 | 3、测试化验加工费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 58 | 4、燃料动力费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 59 | 5、差旅费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 60 | 6、会议费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 61 | 7、国际合作与交流费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 62 | 8、出版/文献/信息传播/知识产权事务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 63 | 9、劳务费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 64 | 10、专家咨询费 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 65 | 11、基本建设费 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 66 | (1)房屋建筑物购建 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 67 | (2)专用设备购置 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 68 | (3)基础设施改造 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 69 | (4)大型修缮 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 70 | (5)信息网络建设 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 71 | (6)其他基本建设支出 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 72 | 12、其他费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 73 | (二)间接费用 | 0.00 | | | | | 0.00 | | | | | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |